Optional models for owners who want to combine private use, value preservation and income deliberately—from selected support modules to fully managed operations.
Private use remains private. Income is structured professionally.
Temporary rental and time-sharing models are optional additions. Scope, time windows, quality level and operating responsibilities are defined individually.
01
HYBRID OWNER-USER · SECOND HOME · PLAN B
A true-home experience, asset protection and minimal friction.
Rentals take place only during selected windows coordinated with private use. Additional income is possible, while condition, privacy and personal availability of the property remain the priority.
Private usePriorityRentalselectiveResultAdditional income
02
INVESTMENT-ORIENTED OWNERS
Professional income model with clear control.
Occupancy, seasonal logic, pricing strategy and channel mix are managed predictably. The objective is to build a structured return and cash-flow profile dependent on model and market.
The objective is a coherent premium presence externally and, in parallel, a clearly structured and reliable operation behind the scenes.
From individual modules to complete operational management
OPTION 1 & OPTION 2
Five models tailored to control, comfort and income focus.
Models A through E differ in operating depth. They can be agreed as individual modules or as a complete operating model.
OPTION 1 · TEMPORARY RENTAL
A
Owner-led
Support rather than full operation
For owners who make decisions themselves but want professional support for setup, standards and optimization.
More private use & controlMore operational relief & income management
AOwner-ledBHybridDTime-Use HybridETime-Use FullCFull Service
IMPLEMENTATION IN SIX STEPS
From the use decision to reliable operations.
The operating logic is documented before launch, responsibilities are defined and all relevant standards are established transparently.
01
Define the target model
Private use versus income focus, preferred model A–E and available time windows.
02
Setup & standards
Equipment, house rules, checklists, access and quality logic.
03
Positioning
Photography, content, USP, target group and offer architecture.
04
Management
Pricing, occupancy or allocations, minimum stays and seasonal logic.
05
Operations
Handover, communication, housekeeping, maintenance and quality checks.
06
Reporting
Occupancy, revenue, condition, issues and optimization needs.
PROPERTY-SPECIFIC EXAMPLE CALCULATION
Two scenarios—transparent down to monthly level.
Premium new build in Prado near the beach, with two bedrooms and two bathrooms. The calculation is based on an illustrative investment volume of €129,000 and the assumptions shown below.
NET P.A. · AFTER RESERVE
20.192,79 €Hybrid private use Sep/Oct
Two months of private use at 50% occupancy of available days.
Gross revenue p.a.31.867,89 €Rented nights p.a.152,00Invest129.000,00 €Net operating income p.a.21.632,79 €Average occupancy50,00 %Net yield p.a.15,65 %Average net per month1.682,73 €Weighted average ADR209,66 €Payback6.39 years
MONTHLY DEVELOPMENT
Gross revenue and net result.
Gross revenueNet
REVENUE DISTRIBUTION
From revenue to net result.
63,36 %Net share
Net after reserve20.192,79 €
Management / Fees6.373,58 €
Operations & cleaning2.721,52 €
Fixed costs & reserve2.580,00 €
SCENARIO COMPARISON
Private use changes the cash-flow profile—not the operating logic.
Hybrid Sep/Oct20.192,79 €Year-round23.680,37 €
The calculated net difference between the two scenarios is 3.487,58 € p.a. with two fully reserved private-use months in the hybrid model.
MONTHLY CALCULATION
Model B · Private use September/October
Month
Booked nights
ADR Ø
Gross revenue
Fees 20%
Variable costs
Cleaning
Fixed
Net operating
Reserve
Net
All values are illustrative assumptions and do not constitute a return guarantee. Taxes, financing, currency movements and individual owner costs are considered separately.
MODEL CALCULATION ASSUMPTIONS
20 %Fees / Management6 €variable costs per night55 €cleaning per turnover95 €fixed costs per month120 €reserve per month50 %occupancy in the base case
Macro indicators, publicly visible pricing references and STR market data serve as orientation. Actual property performance is always assessed through individual assumptions, availability, quality and real operating data.
01
OFFICIAL SOURCE
SEI Bahia / BACTBA
Official economic reports on the development of tourism activity in Bahia. They describe macro demand, not the performance of individual holiday properties.
02
PUBLIC PRICING REFERENCES
Booking.com
Publicly visible supply and pricing references for Prado. Values are snapshots and vary by date, location, equipment, availability and ranking.
03
STR MARKET DATA
AirDNA
Aggregated metrics for short-term rentals. The market snapshot used in the project calculation must be updated regularly and does not replace a property-specific forecast.
INTERNAL PROJECT REFERENCE · JANUARY 2026
Prado market benchmark: approximately 39% average STR occupancy.
For the premium new build near the beach, the base case assumes 50% annual occupancy. This assumption is above the market reference used and requires professional product, pricing and operations management. Live data must be reviewed again before publication or an investment decision.
OWNER & RENTAL STRATEGY
Align private use, service scope and revenue logic personally.
Together, we assess the right model, available time windows, desired operating depth and property-specific calculation assumptions.